Start-up Funding | |
Start-up Expenses to Fund | $9,604 |
Start-up Assets to Fund | $16,000 |
Total Funding Required | $25,604 |
Assets | |
Non-cash Assets from Start-up | $0 |
Cash Requirements from Start-up | $16,000 |
Additional Cash Raised | $0 |
Cash Balance on Starting Date | $16,000 |
Total Assets | $16,000 |
Liabilities and Capital | |
Liabilities | |
Current Borrowing | $16,000 |
Long-term Liabilities | $0 |
Accounts Payable (Outstanding Bills) | $0 |
Other Current Liabilities (interest-free) | $0 |
Total Liabilities | $16,000 |
Capital | |
Planned Investment | |
Owners | $9,604 |
Investor | $0 |
Additional Investment Requirement | $0 |
Total Planned Investment | $9,604 |
Loss at Start-up (Start-up Expenses) | ($9,604) |
Total Capital | $0 |
Total Capital and Liabilities | $16,000 |
Total Funding | $25,604 |
John and Mary will be utilizing 518 sq. ft. (an extra large bedroom in the upstairs) of their home. John’s office area will be utilized for marketing and accounting operations. Mary’s office area will be utilized for data entry and clerical operations, etc.
Our position in the market will be a full-service medical reimbursement business with individual pricing. As stated previously, our goal is one-stop shopping for medical practices when it comes to administrative functions. Physicians 1st Billing and Claims Electronic Claims Service’s policy is to customize our charges based on the work we do, and the needs of each office. We find that each practice is unique and, therefore, we do not quote a “standard charge” for services.
Initially, Physicians 1st Billing and Claims will offer electronic billing of medical insurance claims. This is a badly needed service for most medical practices, and is even more critical since the Federal Government will mandate electronic submission of Medicare claims in the near future.
A detailed description of the electronic submission process follows. The data necessary to submit claims will be downloaded from the medical office and input into specialized computer software. The software performs certain generic edits on the data and stores the information. When a batch of claims is complete for an office, it is time to transmit to the national clearinghouse. The data travels via modems and telephone lines to the clearinghouse where the data is edited a second time. This second series of edits incorporates “insurance company specific edits.” Cooperating insurance carriers notify the clearinghouse of certain edits they feel are necessary to allow payment of their claims. These edits are performed on each claim before they are transmitted on to the carrier, thus guaranteeing accuracy and payment in most cases. Upon receiving the insurance claim from the clearinghouse, the carriers process the claim and send payment directly to the medical practice. With electronic transmission to the clearinghouse and on to the carrier, computerized data verification, and elimination of most of the human element, the process of claims payment is greatly simplified and accelerated. Physicians will no longer wait 30, 60 or 90 days for payment, but will have money in their hands usually within 14-18 days.
As practices begin experiencing the benefits of electronic submission, many will see the advantage of out-sourcing other administrative functions. Physicians 1st Billing and Claims’ full-featured practice management software will allow us to meet those needs. Patients can be billed for co-payments or amounts which their insurance company did not cover. Secondary and supplementary insurance can be tracked and payments and balances applied accurately. The software utilizes state-of-the-art, open-item accounting, where most other systems use balance-forward systems. Outstanding receivables can be tracked with insurance aging reports, in several different sequences for ease of use. A complete practice analysis will increase office efficiency by showing where money is coming from. For each procedure, the charges and percentage of total charges they represent are calculated and printed for immediate reference. Transaction Journals and Detail Ledgers provide an accurate overall picture of the practice.
With managed care sweeping the country, it is imperative for medical practices to evaluate the benefits they receive from affiliation with different organizations. Our managed care contract service tracks payments and analyzes the information to produce customized reports showing profitability, or lack of profitability, with each managed care facility. These reports are critical when decisions need to be made on renewing and negotiating contracts.
Claim Systems’ state-of-the-art software will allow the physician to do complete dictation transcription. This allows the physician to meet the needs of the new strict HCFA mandate on clarity of all Medicare claims.
Physicians 1st Billing and Claims’ number one goal is to provide outstanding service.
We show our dedication to service by providing the physician one-stop shopping for all his or her billing and claims needs. The services we provide are as follows:
Initially we will focus on just claims filing. In the near future we will diligently pursue our goal of providing one-stop shopping for physicians’ medical office management.
An evaluation is performed on each medical practice during the marketing phase. This will allow us to determine the needs of the practice and how to charge for services rendered.
During the evaluation certain facts are gathered, such as:
Included in the appendix to this plan are copies of Physicians 1st Billing and Claims’ sales brochure and tips brochure. These brochures were developed with the expertise of a national marketing company specializing in medical reimbursement issues. The sales brochure will be used in conjunction with sales calls. Physicians 1st Billing and Claims’ Tips brochure will be utilized as a direct mail piece. Also included are copies of business cards and stationery.
The computer software that is the crux of Physicians 1st Billing and Claims’ medical reimbursement business is state of the art. Physicians 1st Billing and Claims is running in Windows 95. The software was specifically developed as a tool for medical reimbursement consultants. This is important because some software being sold is written to manage a doctor’s office and does not necessarily incorporate all functions that are needed for consultants. The software also includes the latest features needed for managed care organization management, including tables for the numerous fee schedules which may be required, and customized reports to evaluate contacts.
The ET&T clearinghouse, which verifies the claims data, is highly respected in the industry. They are members of and have been certified by AFECHT, a national policing organization. They utilize the American National Standards formats recognized by Medicare and most commercial insurance carriers. They guarantee claims are 98 percent accurate before being sent on to carriers.
As stated earlier in 3.1, Mary and John plan to initially process claims manually and electronically. As they gain experience, they will offer full medical office consulting services as follows:
Physicians 1st Billing and Claims’ target market consists of any medical practice or health care delivery unit that utilizes the HCFA-1500 format (a national standard utilized by Medicare) for submission of claims. This includes family practice, internal medicine, surgeons, psychologists, chiropractors, physical therapists, podiatrists, specialists, ambulance services, medical laboratories, etc. Physicians 1st Billing and Claims can also process claims for dentists with the use of special ADA software.
New practices are particularly appealing as Physicians 1st Billing and Claims can assist the new physician and his or her staff in billing and claims training. By equipping the physicians with a a well trained staff in claims handling and putting an efficient billing program into place, Physicians 1st Billing and Claims can reduce the stress of start up and ensure greater likelihood of a practice’s success due in part to increased cash flow.
The following is a chart showing the number of physicians in (omitted) for each speciality mentioned.
Number and Specialty
5 Allergy-Immunology 47 Anesthesiologist 3 Cardiovascular 12 Cardiovascular Surgery 84 Chiropractors 1 Clinical Genetics 2 Child Psychiatry 1 Clinical Immunology 5 Colon Rectal Surgery 10 Critical Care Medicine 179 Dental 11 Dermatology 1 Diabetes 35 Diagnostic Radiology 1 Education 21 Emergency Medicine 16 Ear, Nose and Throat 114 Family Practice 30 Family Practice Residents 1 Family Practice Sports Med. 12 Gastroenterology 10 Geriatrics 22 General Surgery 1 General Surgery Burns 7 Gynecology 7 Hematology 4 Infectious Diseases 40 Internal Medicine 10 Neurology 12 Nephrology 4 Neonatal-Prenatal Medicine 3 Nuclear Radiology 9 Neurological Surgery 26 Obstetrics 1 Obstetrics & Gynecology Resident 1 Occupational Medicine 3 Oncology 22 Ophthalmology 35 Orthopedic Surgery 7 Orthopedic Surgery Resident 14 Optometry 24 Pediatrics 14 Psychiatry 49 Psychologists 1 Pediatrics Pulmonary 6 Physical Med. & Rehab. 15 Physical therapy 1 Pediatric Nephrology 9 Plastic Surgery 21 Pathology 11 Pulmonary 3 Rheumatology 6 Therapeutic Radiology 13 Thoracic Surgery 14 Urology 12 Vascular Surgery
Physicians 1st Billing and Claims’ initial plan is to sign a single doctor practice. An ideal target would be a family practice physician.
Market Analysis | |||||||
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||
Potential Customers | Growth | CAGR | |||||
Physicians | 2% | 867 | 884 | 902 | 920 | 938 | 1.99% |
Dentists | 2% | 179 | 183 | 187 | 191 | 195 | 2.16% |
Other | 2% | 18 | 18 | 18 | 18 | 18 | 0.00% |
Total | 1.98% | 1,064 | 1,085 | 1,107 | 1,129 | 1,151 | 1.98% |
The Federal Government’s influence is quite positive. In May, 1992, the Health Care Financing Administration, the governing body for Medicare, established what they call “payment floors” for Medicare claims. Carriers contracted to pay Medicare claims were told to hold paper claims’ payments until “at least the 27th day after receipt.” Electronic claims were to be held until the 14th day, but had to be paid by the 19th day. If “clean claims” (claims that are error free) were not paid by the 19th day after receipt, the Federal Government would have to pay interest on the claim amount. No payment penalties were placed on paper claims. Program Memorandum AB-92-5 described above, was beneficial for the electronic medical claims industry.
Several states have passed mandates of their own since 1992, but until now there has been no real action by the Federal Government on this issue. As stated earlier, it is expected that Congress will mandate electronic submission of Medicare claims in the near future and the cut-off date for paper claims will follow soon after. After the cut-off date, paper Medicare claims will not be accepted.
If history is any indication and current trends continue, commercial insurance carriers will follow suit within a short period of time. It is in their best interest as well. Statistics show that it currently costs a commercial carrier between $2.60 to $20.00 to process a claim. The same claim can be processed electronically for approximately $1.10. The conversion costs of moving from paper to electronic processing can be extensive, but in the long run these savings will be substantial.
Our main competition is Bi-State Medical Consulting. They provide full service medical claims management.
Their strengths are:
Their weaknesses are:
The strengths and weaknesses, however, seem of little consequence as the local market by all accounts is untouched, and no other company in this area can offer the software features or the dedicated service that Physicians 1st Billing and Claims is able to offer.
The bottom line of our ability to compete lies in our ability to provide any and every physician with free practice management software, two-way computer communications which allow for next day patient records updating, and substantially improved cash flow for the physician.
If Congress does mandate electronic submission of insurance claims during 1998, 600 physicians will be scrambling to meet the mandates. Since October, 1990, physicians treating Medicare and Medicaid patients have been required by law to file the necessary claims for these individuals. If practices are unable to meet the mandates, they will lose a good portion of their patient base.
During the past few years, medical practice’s interest in Total Quality Control (TQC) has intensified. Part of this is attributed to the Federal Government and the American public’s interest in health care reform. Physicians fear that if they do not voluntarily comply, more Federal regulations will be imposed.
The managed care movement across America is also influencing medical practices. In the past, doctors personally decided what they would charge for services rendered. For many physicians this fee-for-service payment method is a thing of the past. With managed care, physicians sign contracts and affiliate with different health maintenance organizations (HMOs) or preferred provider organizations (PPOs). Most decide to affiliate for one of two reasons:
Studies show that the No. 1 issue with consumers today is “personal service.” They are tired of robotic salespeople, hollow sales promises, and mediocre support from unresponsive technical staff. They want to know that someone really cares about their concerns and wants to resolve their problems. They want thoroughly thought out solutions that reap benefits. And they want it when they want it. Physicians 1st Billing and Claims understands this because we have been in their position.
Physicians 1st Billing and Claims also understands that they want a reasonable price for services. That is why Physicians 1st Billing and Claims takes the time to evaluate the needs of each medical office and then we customize our service and our charges, based on needs. We need to make sure we are not overcharging or undercharging. If we’re overcharging, then the client will not be happy. If we’re undercharging, then we won’t be happy and we probably won’t do a good job. What we’re looking for is win-win, long-term relationships with our clients. Zig Ziglar, noted sales trainer, asks the question, “Would you buy from you? Are you the type of business that you would like to do business with?” Physicians 1st Billing and Claims feels we are the type of company that anyone would be happy to do business with.
Physicians 1st Billing and Claims can provide the following benefits:
No one else in the local market can offer this service package.
There is a marked increase in results when multiple items are used in concert to attain your goal, a contract for services between you and a health care practice.
The basic plan is divided into five segments:
Contacts to implement this marketing strategy will be from a prior developed database of physicians who currently do not file medical claims electronically. This information is obtained from public records.
We believe it is much smarter for a medical practice to out-source the detail work of insurance processing to an expert medical reimbursement service instead of trying to make the transition to in-house processing themselves. For years medical practices have been relying on the expert advice of accounting services for tax issues and financial planning. These areas have become very complicated and expertise is needed to ensure judicious decisions. Insurance processing has become very complicated as well, and physicians need to begin relying on expert services to maximize their reimbursement from insurance carriers.
Most medical offices are computerized to the degree that they own a computer and software with capabilities to set appointments, bill patients, and print paper insurance claims. Most do not have capabilities to transmit claims electronically or scientifically evaluate managed care contracts, and the transition is expensive.
Their current software and system have been very stable, and for years may not have even required a software update. Electronic claims submission is a very volatile and different industry requiring frequent software modifications to stay abreast of industry changes. Expertise and time is required over and above what the normal medical office can afford.
For most offices the transition would begin with buying new hardware (or updating the old), claims software, modems, communications software, etc. Very likely the current medical staff will not have the expertise to handle upgrades, install programs, test modems, understand baud rates, conduct initial testing, and other essential skills. This means the office has to hire someone with these skills or retain an expensive support service. With the high turnover of personnel that most medical offices currently experience, retaining another type of employee adds a completely new dimension.
The logical solution to meeting Federal mandates and to process all claims electronically, is to contract with an expert electronic medical billing and reimbursement service. This allows current office staff to resume the tasks they were trained to do, such as assist patients and doctors.
With a service-oriented business such as this, clients must be brought on one at a time. The full practice analysis will be conducted with each need being identified. Charges will be negotiated based on these needs. When we have successfully met the needs of each practice, the practice will be more inclined to promote our business to other medical practices that would benefit from our service. Studies have shown that the most common way to expand a medical reimbursement business is through referrals from current clients.
In addition to the on-going program discussed above, Physicians 1st Billing and Claims will incorporate numerous other strategies simultaneously.
In general they are:
Physicians 1st Billing and Claims’s pricing strategy is a two part program:
Part 1: The first question that must be asked in the negotiation process is, “Does this practice want complete claims management?” If the answer is yes, Physicians 1st Billing and Claims will negotiate services based on a percentage. Usually the percentage will be from 6 to 10 percent based on the size of the practice.
Part 2: If the practice simply wants claims filing, the pay-for-services rendered will be based on a sliding scale with ranges between $3.50 and $5.00. This scale is divided as follows:
1-99 | $5.00 |
100-199 | $4.50 |
200-299 | $4.25 |
300-399 | $4.00 |
400+ | $3.50 |
A one time setup charge between $150.00 and $500.00 based on patient load will be assessed and will be due at contract signing.
The following graph and chart reflect the realistic goals we have set.
Sales Forecast | |||
Year 1 | Year 2 | Year 3 | |
Unit Sales | |||
Service 1 | 33,000 | 48,000 | 52,000 |
Service 2 | 28,800 | 0 | 0 |
Total Unit Sales | 61,800 | 48,000 | 52,000 |
Unit Prices | Year 1 | Year 2 | Year 3 |
Service 1 | $3.50 | $3.50 | $3.50 |
Service 2 | $1.50 | $1.50 | $3.50 |
Sales | |||
Service 1 | $115,500 | $168,000 | $182,000 |
Service 2 | $43,200 | $0 | $0 |
Total Sales | $158,700 | $168,000 | $182,000 |
Direct Unit Costs | Year 1 | Year 2 | Year 3 |
Service 1 | $0.00 | $0.00 | $0.00 |
Service 2 | $0.00 | $0.00 | $0.00 |
Direct Cost of Sales | |||
Service 1 | $0 | $0 | $0 |
Service 2 | $0 | $0 | $0 |
Subtotal Direct Cost of Sales | $0 | $0 | $0 |
Physicians 1st Billing and Claims is a franchise affiliated with the nationally known Medical billing franchise. This affiliation allows us to take advantage of the prestige and experience associated with the national company. Included with affiliation is:
See Milestone table.
Milestones | |||||
Milestone | Start Date | End Date | Budget | Manager | Department |
First Client | 10/1/1998 | 10/30/1998 | $1,200 | John & Mary Biller | S&M |
Second Client | 10/30/1998 | 11/30/1998 | $1,200 | John & Mary Biller | S&M |
Third Client | 11/30/1998 | 12/30/1998 | $1,200 | John & Mary Biller | S&M |
Fourth Client | 12/30/1998 | 1/30/1998 | $1,200 | John & Mary Biller | S&M |
Fifth Client | 1/1/1999 | 2/1/1999 | $1,200 | John & Mary Biller | S&M |
Totals | $6,000 |
As stated earlier in the section on Company Ownership, the primary management of the company will be handled by John Biller. As President of Physicians 1st Billing and Claims, John brings 16 years of management experience to his position. John holds a Bachelor of Science degree from Ball State University in Education. John’s education and experience in the medical field come from his extensive training in Physiology and Anatomy as a major part of a Health Science degree. John managed Big Timber Building Materials from 1982 to 1995. Having been responsible for sales in excess of $12 million, John is more than capable of leading Physicians 1st Billing and Claims to the Number 1 billing and claims processing firm in the local area. John will handle all marketing and sales functions. John will oversee the data processing, training, accounting, and computer departments.
Mary will serve as the Chief Operating Officer of administration and clerical. Mary brings 18 years of valuable experience to her administrative post. Mary holds a Bachelor of Science degree from Ball State University in Education. Mary has successfully organized and headed many community endeavors that without her foresight would never have achieved their intended goals. Mary will mainly be responsible for initial tele-marketing, data entry, customer service, and disseminating of company information. Mary has 13 years in medical claims filing and three years in secretarial training; both lend themselves well to the departments she will head up. Physicians 1st Billing and Claims and its customers are in good hands with Mary’s leadership.
John and Mary will assume full-time management of and employment at Physicians 1st Billing and Claims.
Two other part-time employees who are equally as valuable for the roles they will play in the operations of Physicians 1st Billing and Claims are Erika and Matthew Biller. Erika will assume some data entry duties and facility maintenance duties. Matthew will assume facility maintenance duties to start and will later participate in data entry. Erika and Matthew will both be responsible for manual clerical duties which are vital to the operations of Physicians 1st Billing and Claims.
Personnel Plan | |||
Year 1 | Year 2 | Year 3 | |
Mary | $21,000 | $26,000 | $30,000 |
John | $21,000 | $26,000 | $30,000 |
Matthew and Erika | $6,000 | $10,000 | $10,000 |
Total People | 4 | 4 | 4 |
Total Payroll | $48,000 | $62,000 | $70,000 |
The business will be financed mainly through cash flow. With a service oriented business our main investment is for initial software and computer equipment. During subsequent years, other than normal overhead, we will be looking at:
This financial plan depends on important assumptions, most of which are shown in the following table.
General Assumptions | |||
Year 1 | Year 2 | Year 3 | |
Plan Month | 1 | 2 | 3 |
Current Interest Rate | 10.00% | 10.00% | 10.00% |
Long-term Interest Rate | 10.00% | 10.00% | 10.00% |
Tax Rate | 19.80% | 20.00% | 20.83% |
Other | 0 | 0 | 0 |
The following shows critical profit variables.
Physicians 1st Billing and Claims will show a loss for the first few months of business operation, but profits will increase with sales volume.
Pro Forma Profit and Loss | |||
Year 1 | Year 2 | Year 3 | |
Sales | $158,700 | $168,000 | $182,000 |
Direct Cost of Sales | $0 | $0 | $0 |
Other Costs of Sales | $0 | $0 | $0 |
Total Cost of Sales | $0 | $0 | $0 |
Gross Margin | $158,700 | $168,000 | $182,000 |
Gross Margin % | 100.00% | 100.00% | 100.00% |
Expenses | |||
Payroll | $48,000 | $62,000 | $70,000 |
Marketing/Promotion | $14,730 | $15,672 | $16,614 |
Depreciation | $0 | $0 | $0 |
Franchise Fee | $1,596 | $0 | $0 |
Rent | $1,608 | $700 | $700 |
Utilities | $876 | $600 | $600 |
Insurance | $204 | $204 | $204 |
Payroll Taxes | $0 | $0 | $0 |
Other | $0 | $0 | $0 |
Total Operating Expenses | $67,014 | $79,176 | $88,118 |
Profit Before Interest and Taxes | $91,686 | $88,824 | $93,882 |
EBITDA | $91,686 | $88,824 | $93,882 |
Interest Expense | $1,405 | $1,040 | $640 |
Taxes Incurred | $17,879 | $17,557 | $19,422 |
Net Profit | $72,402 | $70,227 | $73,820 |
Net Profit/Sales | 45.62% | 41.80% | 40.56% |
The break-even analysis shows that Physicians 1st Billing and Claims has a good balance of fixed costs and sufficient sales strength to remain healthy. As with any business, the first few months will show negative financial numbers.
Break-even Analysis | |
Monthly Units Break-even | 2,175 |
Monthly Revenue Break-even | $5,585 |
Assumptions: | |
Average Per-Unit Revenue | $2.57 |
Average Per-Unit Variable Cost | $0.00 |
Estimated Monthly Fixed Cost | $5,585 |
Initially, cash flow will be supported by the personal savings accounts of the head officers of this company, and a four-year loan of $16,000, backed by the owners’ assets.
Pro Forma Cash Flow | |||
Year 1 | Year 2 | Year 3 | |
Cash Received | |||
Cash from Operations | |||
Cash Sales | $0 | $0 | $0 |
Cash from Receivables | $111,467 | $165,232 | $177,833 |
Subtotal Cash from Operations | $111,467 | $165,232 | $177,833 |
Additional Cash Received | |||
Sales Tax, VAT, HST/GST Received | $0 | $0 | $0 |
New Current Borrowing | $0 | $0 | $0 |
New Other Liabilities (interest-free) | $0 | $0 | $0 |
New Long-term Liabilities | $0 | $0 | $0 |
Sales of Other Current Assets | $0 | $0 | $0 |
Sales of Long-term Assets | $0 | $0 | $0 |
New Investment Received | $0 | $0 | $0 |
Subtotal Cash Received | $111,467 | $165,232 | $177,833 |
Expenditures | Year 1 | Year 2 | Year 3 |
Expenditures from Operations | |||
Cash Spending | $48,000 | $62,000 | $70,000 |
Bill Payments | $32,289 | $38,842 | $37,982 |
Subtotal Spent on Operations | $80,289 | $100,842 | $107,982 |
Additional Cash Spent | |||
Sales Tax, VAT, HST/GST Paid Out | $0 | $0 | $0 |
Principal Repayment of Current Borrowing | $3,600 | $4,000 | $4,000 |
Other Liabilities Principal Repayment | $0 | $0 | $0 |
Long-term Liabilities Principal Repayment | $0 | $0 | $0 |
Purchase Other Current Assets | $0 | $0 | $0 |
Purchase Long-term Assets | $0 | $0 | $0 |
Dividends | $0 | $0 | $0 |
Subtotal Cash Spent | $83,889 | $104,842 | $111,982 |
Net Cash Flow | $27,577 | $60,390 | $65,851 |
Cash Balance | $43,577 | $103,968 | $169,819 |
The following is the Projected Balance Sheet for the next three years.
Pro Forma Balance Sheet | |||
Year 1 | Year 2 | Year 3 | |
Assets | |||
Current Assets | |||
Cash | $43,577 | $103,968 | $169,819 |
Accounts Receivable | $47,233 | $50,001 | $54,168 |
Other Current Assets | $0 | $0 | $0 |
Total Current Assets | $90,811 | $153,969 | $223,987 |
Long-term Assets | |||
Long-term Assets | $0 | $0 | $0 |
Accumulated Depreciation | $0 | $0 | $0 |
Total Long-term Assets | $0 | $0 | $0 |
Total Assets | $90,811 | $153,969 | $223,987 |
Liabilities and Capital | Year 1 | Year 2 | Year 3 |
Current Liabilities | |||
Accounts Payable | $6,009 | $2,940 | $3,138 |
Current Borrowing | $12,400 | $8,400 | $4,400 |
Other Current Liabilities | $0 | $0 | $0 |
Subtotal Current Liabilities | $18,409 | $11,340 | $7,538 |
Long-term Liabilities | $0 | $0 | $0 |
Total Liabilities | $18,409 | $11,340 | $7,538 |
Paid-in Capital | $9,604 | $9,604 | $9,604 |
Retained Earnings | ($9,604) | $62,798 | $133,025 |
Earnings | $72,402 | $70,227 | $73,820 |
Total Capital | $72,402 | $142,629 | $216,448 |
Total Liabilities and Capital | $90,811 | $153,969 | $223,987 |
Net Worth | $72,402 | $142,629 | $216,448 |
Business ratios for the years of this plan are shown below. Industry profile ratios based on the Standard Industrial Classification (SIC) code 6411, Insurance Agents, Brokers, and Service, are shown for comparison.
Ratio Analysis | ||||
Year 1 | Year 2 | Year 3 | Industry Profile | |
Sales Growth | 0.00% | 5.86% | 8.33% | 2.40% |
Percent of Total Assets | ||||
Accounts Receivable | 52.01% | 32.47% | 24.18% | 26.30% |
Other Current Assets | 0.00% | 0.00% | 0.00% | 64.30% |
Total Current Assets | 100.00% | 100.00% | 100.00% | 90.60% |
Long-term Assets | 0.00% | 0.00% | 0.00% | 9.40% |
Total Assets | 100.00% | 100.00% | 100.00% | 100.00% |
Current Liabilities | 20.27% | 7.37% | 3.37% | 48.20% |
Long-term Liabilities | 0.00% | 0.00% | 0.00% | 9.50% |
Total Liabilities | 20.27% | 7.37% | 3.37% | 57.70% |
Net Worth | 79.73% | 92.63% | 96.63% | 42.30% |
Percent of Sales | ||||
Sales | 100.00% | 100.00% | 100.00% | 100.00% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% |
Selling, General & Administrative Expenses | 54.38% | 58.20% | 59.44% | 60.10% |
Advertising Expenses | 0.00% | 0.00% | 0.00% | 1.70% |
Profit Before Interest and Taxes | 57.77% | 52.87% | 51.58% | 5.20% |
Main Ratios | ||||
Current | 4.93 | 13.58 | 29.71 | 1.66 |
Quick | 4.93 | 13.58 | 29.71 | 1.45 |
Total Debt to Total Assets | 20.27% | 7.37% | 3.37% | 57.70% |
Pre-tax Return on Net Worth | 124.69% | 61.55% | 43.08% | 5.80% |
Pre-tax Return on Assets | 99.42% | 57.01% | 41.63% | 13.70% |
Additional Ratios | Year 1 | Year 2 | Year 3 | |
Net Profit Margin | 45.62% | 41.80% | 40.56% | n.a |
Return on Equity | 100.00% | 49.24% | 34.10% | n.a |
Activity Ratios | ||||
Accounts Receivable Turnover | 3.36 | 3.36 | 3.36 | n.a |
Collection Days | 55 | 106 | 104 | n.a |
Accounts Payable Turnover | 6.37 | 12.17 | 12.17 | n.a |
Payment Days | 27 | 46 | 29 | n.a |
Total Asset Turnover | 1.75 | 1.09 | 0.81 | n.a |
Debt Ratios | ||||
Debt to Net Worth | 0.25 | 0.08 | 0.03 | n.a |
Current Liab. to Liab. | 1.00 | 1.00 | 1.00 | n.a |
Liquidity Ratios | ||||
Net Working Capital | $72,402 | $142,629 | $216,448 | n.a |
Interest Coverage | 65.26 | 85.41 | 146.69 | n.a |
Additional Ratios | ||||
Assets to Sales | 0.57 | 0.92 | 1.23 | n.a |
Current Debt/Total Assets | 20% | 7% | 3% | n.a |
Acid Test | 2.37 | 9.17 | 22.53 | n.a |
Sales/Net Worth | 2.19 | 1.18 | 0.84 | n.a |
Dividend Payout | 0.00 | 0.00 | 0.00 | n.a |
Sales Forecast | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Unit Sales | |||||||||||||
Service 1 | 0% | 400 | 800 | 1,200 | 1,800 | 2,200 | 2,600 | 3,000 | 3,400 | 3,800 | 4,200 | 4,600 | 5,000 |
Service 2 | 0% | 0 | 0 | 0 | 0 | 2,200 | 2,600 | 3,000 | 3,400 | 3,800 | 4,200 | 4,600 | 5,000 |
Total Unit Sales | 400 | 800 | 1,200 | 1,800 | 4,400 | 5,200 | 6,000 | 6,800 | 7,600 | 8,400 | 9,200 | 10,000 | |
Unit Prices | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | |
Service 1 | $3.50 | $3.50 | $3.50 | $3.50 | $3.50 | $3.50 | $3.50 | $3.50 | $3.50 | $3.50 | $3.50 | $3.50 | |
Service 2 | $1.50 | $1.50 | $1.50 | $1.50 | $1.50 | $1.50 | $1.50 | $1.50 | $1.50 | $1.50 | $1.50 | $1.50 | |
Sales | |||||||||||||
Service 1 | $1,400 | $2,800 | $4,200 | $6,300 | $7,700 | $9,100 | $10,500 | $11,900 | $13,300 | $14,700 | $16,100 | $17,500 | |
Service 2 | $0 | $0 | $0 | $0 | $3,300 | $3,900 | $4,500 | $5,100 | $5,700 | $6,300 | $6,900 | $7,500 | |
Total Sales | $1,400 | $2,800 | $4,200 | $6,300 | $11,000 | $13,000 | $15,000 | $17,000 | $19,000 | $21,000 | $23,000 | $25,000 | |
Direct Unit Costs | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | |
Service 1 | 0.00% | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Service 2 | 0.00% | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Direct Cost of Sales | |||||||||||||
Service 1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Service 2 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Subtotal Direct Cost of Sales | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Personnel Plan | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Mary | 0% | $1,000 | $1,000 | $1,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 |
John | 0% | $1,000 | $1,000 | $1,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 |
Matthew and Erika | 0% | $400 | $400 | $400 | $400 | $400 | $400 | $600 | $600 | $600 | $600 | $600 | $600 |
Total People | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Total Payroll | $2,400 | $2,400 | $2,400 | $4,400 | $4,400 | $4,400 | $4,600 | $4,600 | $4,600 | $4,600 | $4,600 | $4,600 |
Pro Forma Profit and Loss | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Sales | $1,400 | $2,800 | $4,200 | $6,300 | $11,000 | $13,000 | $15,000 | $17,000 | $19,000 | $21,000 | $23,000 | $25,000 | |
Direct Cost of Sales | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Other Costs of Sales | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Total Cost of Sales | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Gross Margin | $1,400 | $2,800 | $4,200 | $6,300 | $11,000 | $13,000 | $15,000 | $17,000 | $19,000 | $21,000 | $23,000 | $25,000 | |
Gross Margin % | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |
Expenses | |||||||||||||
Payroll | $2,400 | $2,400 | $2,400 | $4,400 | $4,400 | $4,400 | $4,600 | $4,600 | $4,600 | $4,600 | $4,600 | $4,600 | |
Marketing/Promotion | $280 | $410 | $630 | $770 | $950 | $1,130 | $1,310 | $1,490 | $1,670 | $1,850 | $2,030 | $2,210 | |
Depreciation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Franchise Fee | $133 | $133 | $133 | $133 | $133 | $133 | $133 | $133 | $133 | $133 | $133 | $133 | |
Rent | $134 | $134 | $134 | $134 | $134 | $134 | $134 | $134 | $134 | $134 | $134 | $134 | |
Utilities | $73 | $73 | $73 | $73 | $73 | $73 | $73 | $73 | $73 | $73 | $73 | $73 | |
Insurance | $17 | $17 | $17 | $17 | $17 | $17 | $17 | $17 | $17 | $17 | $17 | $17 | |
Payroll Taxes | 15% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Total Operating Expenses | $3,037 | $3,167 | $3,387 | $5,527 | $5,707 | $5,887 | $6,267 | $6,447 | $6,627 | $6,807 | $6,987 | $7,167 | |
Profit Before Interest and Taxes | ($1,637) | ($367) | $813 | $773 | $5,293 | $7,113 | $8,733 | $10,553 | $12,373 | $14,193 | $16,013 | $17,833 | |
EBITDA | ($1,637) | ($367) | $813 | $773 | $5,293 | $7,113 | $8,733 | $10,553 | $12,373 | $14,193 | $16,013 | $17,833 | |
Interest Expense | $131 | $128 | $126 | $123 | $121 | $118 | $116 | $113 | $111 | $108 | $106 | $103 | |
Taxes Incurred | ($530) | ($99) | $137 | $130 | $1,034 | $1,399 | $1,723 | $2,088 | $2,452 | $2,817 | $3,181 | $3,546 | |
Net Profit | ($1,237) | ($396) | $550 | $520 | $4,138 | $5,596 | $6,894 | $8,352 | $9,810 | $11,268 | $12,726 | $14,184 | |
Net Profit/Sales | -88.39% | -14.15% | 13.09% | 8.25% | 37.62% | 43.04% | 45.96% | 49.13% | 51.63% | 53.66% | 55.33% | 56.73% |
Pro Forma Cash Flow | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Cash Received | |||||||||||||
Cash from Operations | |||||||||||||
Cash Sales | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Cash from Receivables | $0 | $47 | $1,447 | $2,847 | $4,270 | $6,457 | $11,067 | $13,067 | $15,067 | $17,067 | $19,067 | $21,067 | |
Subtotal Cash from Operations | $0 | $47 | $1,447 | $2,847 | $4,270 | $6,457 | $11,067 | $13,067 | $15,067 | $17,067 | $19,067 | $21,067 | |
Additional Cash Received | |||||||||||||
Sales Tax, VAT, HST/GST Received | 0.00% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
New Current Borrowing | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
New Other Liabilities (interest-free) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
New Long-term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Sales of Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Sales of Long-term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
New Investment Received | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Subtotal Cash Received | $0 | $47 | $1,447 | $2,847 | $4,270 | $6,457 | $11,067 | $13,067 | $15,067 | $17,067 | $19,067 | $21,067 | |
Expenditures | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | |
Expenditures from Operations | |||||||||||||
Cash Spending | $2,400 | $2,400 | $2,400 | $4,400 | $4,400 | $4,400 | $4,600 | $4,600 | $4,600 | $4,600 | $4,600 | $4,600 | |
Bill Payments | $8 | $256 | $811 | $1,255 | $1,416 | $2,480 | $3,021 | $3,524 | $4,066 | $4,608 | $5,150 | $5,692 | |
Subtotal Spent on Operations | $2,408 | $2,656 | $3,211 | $5,655 | $5,816 | $6,880 | $7,621 | $8,124 | $8,666 | $9,208 | $9,750 | $10,292 | |
Additional Cash Spent | |||||||||||||
Sales Tax, VAT, HST/GST Paid Out | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Principal Repayment of Current Borrowing | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | |
Other Liabilities Principal Repayment | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Long-term Liabilities Principal Repayment | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Purchase Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Purchase Long-term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Dividends | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Subtotal Cash Spent | $2,708 | $2,956 | $3,511 | $5,955 | $6,116 | $7,180 | $7,921 | $8,424 | $8,966 | $9,508 | $10,050 | $10,592 | |
Net Cash Flow | ($2,708) | ($2,909) | ($2,065) | ($3,108) | ($1,846) | ($724) | $3,146 | $4,642 | $6,100 | $7,558 | $9,016 | $10,474 | |
Cash Balance | $13,292 | $10,383 | $8,318 | $5,210 | $3,364 | $2,640 | $5,786 | $10,428 | $16,528 | $24,087 | $33,103 | $43,577 |
Pro Forma Balance Sheet | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Assets | Starting Balances | ||||||||||||
Current Assets | |||||||||||||
Cash | $16,000 | $13,292 | $10,383 | $8,318 | $5,210 | $3,364 | $2,640 | $5,786 | $10,428 | $16,528 | $24,087 | $33,103 | $43,577 |
Accounts Receivable | $0 | $1,400 | $4,153 | $6,907 | $10,360 | $17,090 | $23,633 | $27,567 | $31,500 | $35,433 | $39,367 | $43,300 | $47,233 |
Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Total Current Assets | $16,000 | $14,692 | $14,536 | $15,225 | $15,570 | $20,454 | $26,273 | $33,352 | $41,928 | $51,962 | $63,453 | $76,403 | $90,811 |
Long-term Assets | |||||||||||||
Long-term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Accumulated Depreciation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Total Long-term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Total Assets | $16,000 | $14,692 | $14,536 | $15,225 | $15,570 | $20,454 | $26,273 | $33,352 | $41,928 | $51,962 | $63,453 | $76,403 | $90,811 |
Liabilities and Capital | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | |
Current Liabilities | |||||||||||||
Accounts Payable | $0 | $230 | $770 | $1,209 | $1,334 | $2,380 | $2,904 | $3,389 | $3,913 | $4,437 | $4,961 | $5,485 | $6,009 |
Current Borrowing | $16,000 | $15,700 | $15,400 | $15,100 | $14,800 | $14,500 | $14,200 | $13,900 | $13,600 | $13,300 | $13,000 | $12,700 | $12,400 |
Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Subtotal Current Liabilities | $16,000 | $15,930 | $16,170 | $16,309 | $16,134 | $16,880 | $17,104 | $17,289 | $17,513 | $17,737 | $17,961 | $18,185 | $18,409 |
Long-term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Total Liabilities | $16,000 | $15,930 | $16,170 | $16,309 | $16,134 | $16,880 | $17,104 | $17,289 | $17,513 | $17,737 | $17,961 | $18,185 | $18,409 |
Paid-in Capital | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 | $9,604 |
Retained Earnings | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) | ($9,604) |
Earnings | $0 | ($1,237) | ($1,634) | ($1,084) | ($564) | $3,573 | $9,169 | $16,063 | $24,415 | $34,224 | $45,492 | $58,218 | $72,402 |
Total Capital | $0 | ($1,237) | ($1,634) | ($1,084) | ($564) | $3,573 | $9,169 | $16,063 | $24,415 | $34,224 | $45,492 | $58,218 | $72,402 |
Total Liabilities and Capital | $16,000 | $14,692 | $14,536 | $15,225 | $15,570 | $20,454 | $26,273 | $33,352 | $41,928 | $51,962 | $63,453 | $76,403 | $90,811 |
Net Worth | $0 | ($1,237) | ($1,634) | ($1,084) | ($564) | $3,573 | $9,169 | $16,063 | $24,415 | $34,224 | $45,492 | $58,218 | $72,402 |
Fill-in-the-blanks and automatic financials make it easy.
No thanks, I prefer writing 40-page documents.
Discover the world’s #1 plan building software
Co-Executive Director and Senior Medical Director of CMI
Scott Young, MD, serves as associate executive director for Clinical Care and Innovation at The Permanente Federation. He also serves as the Executive Director and Senior Medical Director of Kaiser Permanente’s Care Management Institute. He leads a nationwide team that is integral to Kaiser Permanente’s commitment to improve the care and wellness of its 9.3 million members. His work includes commissioning the discovery, development and spread of programs and best practices focused on care delivery, education and member experience.
Dr. Young is former director for Health IT at the Agency for Healthcare Research and Quality. Prior to joining that agency, he served as a senior clinical advisor at the Centers for Medicare and Medicaid Services. Dr. Young’s policy experience also includes service as a Robert Wood Johnson health policy fellow in the office of U.S. Sen. Jeff Bingaman of New Mexico.
He is former executive vice president of the Utah HealthCare Institute, a not-for-profit organization providing clinical care, outreach programs, medical education, research, informatics and health policy services. Dr. Young is a founding member of Intermountain Health Care’s Utah Valley Family Practice Residency.
Dr. Young received his medical degree from the University of Oklahoma in 1987 and completed his training at the Fairfax Family Practice Residency. He is board certified in family medicine and a fellow of the American Academy of Family Physicians.
Senior Vice President of National Health Plan and Hospital Quality and the Co-executive Director of CMI
Joan Gelrud leads work to advance Kaiser Permanente’s nation-leading excellence in quality, safety and experience. She oversees Care Experience, Risk and Patient Safety, the Design Consultancy, Quality Governance, Accreditation, Licensing and Regulation, and the Performance Institute. As the Co-Executive Director of the Care Management Institute, Joan, with her partner Scott Young, MD oversee the award-winning work of the interdisciplinary CMI team for Kaiser Permanente.
Joan joined Kaiser Permanente in September of 2015. In her position as Vice President of Quality, Regulatory and Risk Management for Mid-Atlantic States, Joan provided strategic leadership for Kaiser Permanente to compete as a quality leader in health care. She had responsibility for the quality and safety of care, treatment and services provided to members, including outcomes and accreditation, licensing, clinical risk management, peer review and credentialing. Joan was responsible for leveraging best practices across the region and served as the Chief Nurse Executive. Joan was also responsible for Infection Prevention, Employee Health, Regional Patient Care Services, Clinical Staff Education, Outreach to members and communities via mobile van services. Under the safety umbrella, Joan was responsible for patient and workforce safety across the region. She completed Kaiser Permanente’s Executive Leadership Program at Harvard University while in Mid-Atlantic States.
Prior to joining Kaiser Permanente, Joan was Vice President at MedStar St. Mary’s Hospital in Leonardtown, Maryland where responsibilities included Quality, Safety, Data and Analytics, Clinical Resource Management, Stroke Center, Organizational Learning and Research, Community Health Outreach, Human Resources, Imaging, Risk Management, Cardiology, Neurology, Respiratory Therapy, Rehabilitation Services, Patient Advocates, Pharmacy and Laboratory. Some of Joan’s operational accomplishments included opening practices to improve access to pediatric neurology, cardiology and pulmonary outpatient services, working with Children’s National Medical Center and MedStar Georgetown University Hospital. She expanded local interventional radiology and tele-neurology services with the MedStar Washington Hospital Center and MedStar Georgetown University Hospital. Her team achieved a Health Enterprise Zone designation in St. Mary’s County and a competitive state grant to improve access to healthcare, reduce readmissions and address social barriers to health.
Managing Director
Jim Bellows leads CMI’s research and development work, which includes supporting care delivery innovation projects, identifying specific population care practices that contribute to superior performance, and supporting and studying the spread of the most promising practices.
He is also responsible for CMI’s efforts in demonstrating the value of population care and consults with a variety of Program Office leaders and departments on areas related to program evaluation and performance measurement.
Dr. Bellows has been a lecturer at the University of California Berkeley School of Public Health, where he taught Health Care Quality – Measurement and Improvement from 2004 to 2007. He earned his PhD in health services research and health economics from the University of California Berkeley and joined CMI in July 2001 after several earlier careers. He received a master’s degree in public health from University of California Berkeley and a bachelor’s degree from the University of California Santa Cruz.
Director of Business Operations
Maria Butler is the Director of Business Operations at Kaiser Permanente’s Care Management Institute. Maria joined CMI in 2006 and oversees the business function of the department; managing finance activities, human resources and administrative operations that support the department’s ability to achieve its business objectives. This management function works closely with the CMI Executive Directors, leadership, managers, and staff to ensure the smooth running of the organization by carrying out the department’s plan, anticipating risk, and solving problems creatively and effectively. Maria has a BA degree from San Francisco State University and over twenty years of experience in finance and administration having worked at APL Global Logistics, Crowley Maritime Corporation, Peet’s Coffee & Tea, and Saatchi & Saatchi Corporate Communications.
Senior Director
Tracy Cameron leads the Care Management Institute’s work in Care Experience. In this role, she partners with regional and national leaders to improve access to care and provide our members with an excellent care experience across settings. She previously served as Director of Performance Assessment for The Permanente Federation and Director of Medical Economics in Kaiser Permanente’s Northern California region.
Prior to joining Kaiser Permanente in 1987, Tracy was a research scientist at Pacific Presbyterian Medical Center and the University of California at Berkeley, where she worked in public health research.
Tracy holds a bachelor’s degree in Sociology from Purdue University, as well as a master’s degree in Sociology and an MBA from the University of California, Berkeley.
Senior Director, Clinical Information Services
Carol Cain, PhD, directs the Care Management Institute’s Clinical Information Services, including Kaiser Permanente’s Clinical Library, guideline and evidence services, and care delivery informatics. She co-leads the Permanente Federation’s Clinical Education portfolio, including national Continuing Medical Education activities and conferences, and quality improvement for Maintenance of Certification. She also coordinates the Care Management Institute’s partner relations with organizations outside Kaiser Permanente.
Carol has worked on care delivery improvement in several clinical pathways, including the transition from hospital to home, reducing hospital infections, managing chronic pain, and others, with the goal of expanding physician capacity in guiding clinical improvement projects, sharing pathways across Kaiser Permanente, and looking at ongoing reliability and quality in those pathways. She has also worked on design of the transition from hospital to home from a patient and caregiver perspective; spread of successful innovations; and care delivery implications of technology. She has a background in clinical informatics from Stanford and is currently teaching a biomedical informatics graduate course on designing IT innovations. She previously managed the health IT portfolio at AHRQ, the Agency for Healthcare Research and Quality.
Medical Director
Jeff Convissar, MD is the Medical Director at Kaiser Permanente’s Care Management Institute. He has been with Kaiser Permanente since 1992. Jeff was previously the Executive Director of National Risk Management. Prior to that, for 12 years he was an attending physician in the Emergency Department at the Kaiser Permanente Santa Clara Medical Center in Northern California. At Santa Clara, Jeff also served as the Assistant Chief of Quality. Jeff has a BA in Biology from Brown University, his MD is from the UCLA School of Medicine and ED residency training was completed at Harbor-UCLA Medical Center. Jeff is responsible for a variety of improvement initiatives at Kaiser Permanente.
Chief of Staff
Rivka Gordon is Chief of Staff to the Associate Executive Director of the Care Management Institute and is a member of the leadership team. Rivka is a Primary Care Physician Assistant with a Masters degree in Health Sciences from Duke University. In addition to her work at Kaiser Permanente, Rivka serves on Planned Parenthood Federation of America’s National Medical Committee and on the San Francisco Women’s Community Clinic and Tara Health Foundation boards of directors.
Medical Director, Clinical Information Services
Dr. Craig Robbins serves as Medical Director of the Center for Clinical Information Services in the KP Care Management Institute. He also serves as Medical Director for the KP Maintenance of Certification Portfolio at The Permanente Federation. He has been a family physician with the Colorado Permanente Medical Group since July 1998. In his CMI role, Dr. Robbins is the lead physician for the KP National Guidelines Program which has been an organizational member of the Guidelines International Network (G-I-N) since 2010. He is a current member of the G-I-N Board of Trustees, the Executive Advisory Board for the Kaiser Permanente Research Associates Evidence-based Practice Center (KPRA-EPC), and the Editorial Board for the National Guideline and Quality Metric Clearinghouses (NGC/NQMC). Dr. Robbins received his BS (1990) and MD (1993) from the University of Michigan and his MPH (1998) from the University of Pittsburgh. He completed his Family Medicine Residency (1993-6) at the University of Virginia and a Faculty Development Fellowship (1996-8) at the University of Pittsburgh Medical Center-St Margaret Hospital in Pittsburgh, PA.
Vice President
Lisa Schilling, RN, MPH, is national Vice President, Healthcare Performance Improvement and Director of Kaiser Permanente’s Center for Health System Performance. She leads the strategy to develop and implement a performance improvement system and planning to adopt its total health strategy in care delivery.
A leader with more than 20 years’ experience, Lisa serves on the editorial board of the Joint Commission Journal for Quality and Safety and has authored several publications on related topics.
Prior to Kaiser Permanente, she was the national director of critical care services at VHA Inc., focusing on improving delivery system performance.
Matt Stiefel directs Population Health in Kaiser Permanente’s Care Management Institute. He was a 2008-09 fellow with the Institute for Healthcare Improvement, and continues as a faculty member for the IHI Triple Aim. Matt joined Kaiser Permanente in 1981 as a medical economist, and later held management positions in Kaiser Permanente Northwest, directing planning, marketing, and medical economics. He joined the Care Management Institute in 1998. Prior to Kaiser Permanente, he served as a policy analyst on the Carter Administration Domestic Policy Staff and in the US Department of Health, Education and Welfare, and as a local health planner in the San Francisco bay area. He completed an MS in epidemiology from the Harvard School of Public Health in 2013, holds an MPA from the Wharton School, and a BA in psychology from Stanford.
Dr. Wong serves as Medical Director, Community Benefit, National Program Office, and is responsible for developing partnerships with communities and organizations in advancing population management and evidence based medicine, with a particular focus on health disparities and vulnerable populations. Previous to Kaiser Permanente, Dr. Wong served as a Captain in the U.S. Public Health Service and was awarded an Outstanding Service Medal. In addition to playing various advisory roles with CMMS, NIH and the National Academy of Medicine, and most recently to DHHS as an advisor on minority health, Wong currently serves on Boards representing public hospitals and school based health centers addressing issues of access and quality for diverse populations. He is also a Board member of the California Endowment, one of the nation’s largest health philanthropies. Bilingual in Cantonese and Toisan dialects, Dr. Wong continues a small practice in Family Medicine at Asian Health Services in Oakland, a federally qualified health center, where he previously served as Medical Director. Dr. Wong was featured as a “Face of Public Health” in the American Journal of Public Health. Dr. Wong received his undergraduate and Master’s degrees at UC Berkeley, his medical degree from UC San Francisco, and an Honorary Doctorate in Humane Letters from the A.T. Still School of Osteopathy.
IMAGES
VIDEO
COMMENTS
10 Steps to Starting a Healthcare Consulting Business. 1. Conduct Market Research To Determine Demand. An important step to starting a healthcare consulting business is conducting market research. To begin, you must learn what services your clients want and how much they are willing to pay for them.
Starting your healthcare consulting business. Starting a healthcare consulting business requires careful planning and preparation. Here are the key steps to get your healthcare consulting business off the ground. Creating a business plan. A business plan outlines your business goals, target audience, marketing strategies, and financial projections.
Biotechnology Reagents. Prepared the business plan and financial model for a division of a billion-dollar public biotechnology company. The business makes instruments, consumables, and software for scientists engaged in medical research, drug discovery, agricultural research, biosecurity, and quality and safety testing.
The McKinsey Health Institute (MHI) is an enduring, non-profit-generating entity within the firm. It was founded on the conviction that, over the next decade, humanity could add as much as 45 billion extra years of higher-quality life (roughly 6 years per person on average—and substantially more in some countries and populations). Learn more.
You need a relevant bachelor's degree to begin working as a healthcare consultant. 1. Earn a bachelor's degree. To ensure your bachelor's degree is relevant to your desired position in healthcare consulting, choose a field of study related to the industry, such as public health, business, or even nursing.
With your expertise and experience in the field, you can start building a thriving online medical consultation business. Now, let's look into the steps to building a successful healthcare consulting business. 1. Crafting a Healthcare consulting business plan. Preparing a healthcare consulting business plan involves creating a document that ...
18 Steps to Starting a Healthcare Consulting Business 1. Understand the Industry. Players in the healthcare consulting services industry provide specialist advice to businesses involved in healthcare fields such as hospitals, physicians, pharmaceutical companies, healthcare related organizations, health management organizations and healthcare insurance providers et al.
The global healthcare market is one of the largest and highest-valued industries in the world. According to Global Newswire, the global healthcare services market is currently valued at $7548.52 billion and is expected to reach $10414.36 billion in 2026. This growth is expected to continue for the foreseeable future.
Below you will find an extensive array of business plan examples for a variety of medical and healthcare businesses, including private clinics, medical device startups, telemedicine services, and healthcare consulting firms. Each plan is meticulously crafted to address crucial aspects such as market research, compliance with healthcare ...
Top leader Healthcare Provider digital services Everest. Accenture scored higher than all competitors in both Market Impact and Vision & Capability for its ability to drive digital transformation across the healthcare provider value chain, including patient engagement, care management, financials and network management. Learn more.
Medical Practice Business Plan. Over the past 20+ years, we have helped over 500 entrepreneurs and business owners create business plans to start a new practice and grow their medical private practices. On this page, we will first give you some background information with regards to the importance of business planning.
Veterinary Practice Business Plans. Looking for a free sample business plan for a medical billing, chiropractic, dental, hospital, or another health care businesses? You've come to the right place! Explore our library of Medical & Health Business Plan Templates and find inspiration for your own business.
Create your online presence. 5. Deliver quality work. 6. Keep learning and improving. Be the first to add your personal experience. 7. Here's what else to consider. Be the first to add your ...
Traditionally, a marketing plan includes the four P's: Product, Price, Place, and Promotion. For a medical device business plan, your marketing strategy should include the following: Product: In the product section, you should reiterate the type of medical device company that you documented in your company overview.
Here are the key steps to consider when writing a business plan: 1. Executive Summary. An executive summary is the first section planned to offer an overview of the entire business plan. However, it is written after the entire business plan is ready and summarizes each section of your plan.
Discover Upmetrics' library of 400+ business plan examples to help you write your business plan. Upmetrics is a modern and intuitive business plan app that streamlines business planning with its free templates and AI-powered features. So what are you waiting for? Download your example and draft a perfect business plan.
Explore a real-world medical services management business plan example and download a free template with this information to start writing your own business plan. ... Consultants: $14,000 : Insurance: $1,000 : Rent: $2,000 : Research and development: $40,000 : Expensed equipment: $20,000 : Other: $4,000 : Total Start-up Expenses:
University, Beijing, ESADE Business School, Barcelona, IE Business School, Madrid, Pas-teur Institute, Paris, as well as in Argentina, Chile, Mexico, Vietnam and Morocco. "Our company just won a regional business plan competition. A big thanks to our advisors, including Stephanie Marrus and the UCSF Startup 101 team, for helping us prepare."
Position your practice's business opportunity. Now that you're familiar with what's included in your executive summary, tuck that information away, and get to work on the rest of your plan. Think of the next few sections of your plan as the overarching description of your practice's business opportunity.
A business plan consultant works closely with you and understands your business thoroughly. They help you achieve your goals like expanded market share, cost reduction, enhanced customer experience, and more. Consultants have experience in various industries and expertise in fields like marketing, strategic planning, and more. So, having a ...
Founded in 2002, Zinnov is a global management and strategy consulting firm, with presence in Silicon Valley, Houston, Bangalore, and Gurgaon. Over the past 16 years, Zinnov has successfully consulted [... view the full profile of Zinnov] Santa Clara, California. 250 - 499 $100/hr Inquire.
The price of this package includes: state of the art medical billing and accounting software, unlimited training for the first six months, two years of 24-hour technical support, emergency support service, and a full-featured marketing package. The price of the package is $5,000.00 plus $45.00 for shipping and handling.
Joan Gelrud leads work to advance Kaiser Permanente's nation-leading excellence in quality, safety and experience. She oversees Care Experience, Risk and Patient Safety, the Design Consultancy, Quality Governance, Accreditation, Licensing and Regulation, and the Performance Institute. As the Co-Executive Director of the Care Management ...
Provider Gender. Go public. Find a Santa Clara Valley Medical Center (SCVMC) provider near you in San Jose, Bascom, East Valley, Gilroy, Milpitas, Moorpark, Sunnyvale and Tully. Search for care teams across a range of specialties, including family medicine, internal medicine, radiology, surgery, and more.